| Company Name | FYEND | Estimate Market Value 2003 | Market Value Trend 02-03 | Estimate Market Value 2002 | Estimate Market Value 2001 | Total Assets03 | Total Assets02 | Total Assets01 | Total Asset Trend 2003 | Stockholders Equity03 | Stockholders Equity02 | Stockholders Equity01 | Total Stockholders Equity 2003 |
| Pfizer Inc | 12/31/2003 | 259,163,020,000.00 | 12.23% | 230,917,000,000.00 | 286,245,000,000.00 | $116,775,000,000.00 | $46,356,000,000.00 | $39,153,000,000.00 | 151.91% | $65,377,000,000.00 | $19,950,000,000.00 | $18,293,000,000.00 | 227.70% |
| Bank of America Corpoation | 12/31/2003 | 122,956,694,700.00 | 10.73% | 111,038,574,310.00 | 107,520,755,560.00 | $736,445,000,000.00 | $660,951,000,000.00 | $621,764,000,000.00 | 11.42% | $47,980,000,000.00 | $50,319,000,000.00 | $48,520,000,000.00 | -4.65% |
| Verizon Communications | 12/31/2003 | 105,396,310,000.00 | -10.71% | 118,035,000,000.00 | 147,420,000,000.00 | $165,968,000,000.00 | $167,468,000,000.00 | $170,795,000,000.00 | -0.90% | $33,466,000,000.00 | $32,616,000,000.00 | $32,539,000,000.00 | 2.61% |
| Home Depot | 2/1/2003 | 82,175,100,000.00 | -26.96% | 112,512,000,000.00 | 124,709,000,000.00 | $34,437,000,000.00 | $30,011,000,000.00 | $26,394,000,000.00 | 14.75% | $22,407,000,000.00 | $19,802,000,000.00 | $18,082,000,000.00 | 13.16% |
| Amgen | 12/31/2003 | 79,265,940,000.00 | 10.66% | 71,632,350,000.00 | 56,258,672,000.00 | $26,176,500,000.00 | $24,456,300,000.00 | $6,443,100,000.00 | 7.03% | $19,389,100,000.00 | $18,286,000,000.00 | $5,217,200,000.00 | 6.03% |
| Tyco International (US), Inc. | 9/30/2003 | 55,525,938,000.00 | 30.40% | 42,580,226,480.00 | 101,964,000,000.00 | $63,545,000,000.00 | $66,414,400,000.00 | $111,287,300,000.00 | -4.32% | $26,369,000,000.00 | $24,790,600,000.00 | $31,737,400,000.00 | 6.37% |
| Texas Instruments, Inc. | 12/31/2003 | 44,909,380,000.00 | -19.06% | 55,485,884,032.00 | 69,400,000,000.00 | $15,510,000,000.00 | $14,679,000,000.00 | $15,779,000,000.00 | 5.66% | $11,864,000,000.00 | $10,734,000,000.00 | $11,879,000,000.00 | 10.53% |
| Lowe's Companies Inc. | 1/30/2004 | 41,448,000,000.00 | 18.74% | 34,907,130,000.00 | 52,120,912,000.00 | $19,042,000,000.00 | $16,109,000,000.00 | $13,736,219,000.00 | 18.21% | $10,309,000,000.00 | $8,302,000,000.00 | $6,674,442,000.00 | 24.17% |
| UnitedHealth Group | 12/31/2003 | 38,426,760,000.00 | 33.58% | 28,766,280,000.00 | 28,089,300,000.00 | $17,634,000,000.00 | $14,164,000,000.00 | $12,486,000,000.00 | 24.50% | $5,128,000,000.00 | $4,428,000,000.00 | $3,891,000,000.00 | 15.81% |
| Dow Chemical | 12/31/2003 | 37,942,317,000.00 | 23.33% | 30,764,467,724.00 | 35,035,221,000.00 | $41,891,000,000.00 | $39,562,000,000.00 | $35,515,000,000.00 | 5.89% | $9,175,000,000.00 | $7,626,000,000.00 | $9,993,000,000.00 | 20.31% |
| ClearChan | 12/31/2003 | 26,795,619,000.00 | -19.42% | 33,254,320,000.00 | 36,109,865,000.00 | $28,352,693,000.00 | $27,672,153,000.00 | $47,603,142,000.00 | 2.46% | $15,553,939,000.00 | $14,210,092,000.00 | $29,736,063,000.00 | 9.46% |
| EMC Corp. | 12/31/2003 | 26,493,847,040.00 | 50.10% | 17,650,352,000.00 | 88,450,920,000.00 | $14,092,860,000.00 | $9,590,447,000.00 | $9,889,635,000.00 | 46.95% | $10,884,721,000.00 | $7,226,002,000.00 | $7,600,820,000.00 | 50.63% |
| MetLife, Inc. | 12/31/2003 | 25,594,354,058.19 | 6.36% | 24,063,642,834.00 | 23,777,523,931.00 | $326,841,000,000.00 | $277,385,000,000.00 | $256,970,000,000.00 | 17.83% | $21,149,000,000.00 | $17,385,000,000.00 | $16,062,000,000.00 | 21.65% |
| Cox Communications | 12/31/2003 | 19,912,506,458.40 | -0.80% | 20,073,685,170.00 | 26,787,934,316.00 | $24,417,576,000.00 | $25,005,149,000.00 | $25,061,436,000.00 | -2.35% | $9,479,976,000.00 | $9,685,090,000.00 | $9,675,791,000.00 | -2.12% |
| General Dynamics Corp. | 12/31/2003 | 18,461,390,400.00 | -9.89% | 20,488,052,000.00 | 16,638,374,000.00 | $16,183,000,000.00 | $11,731,000,000.00 | $11,069,000,000.00 | 37.95% | $5,921,000,000.00 | $5,199,000,000.00 | $4,528,000,000.00 | 13.89% |
| CVS Corp. | 1/3/2004 | 15,798,375,000.00 | 14.65% | 13,780,200,000.00 | 22,456,500,000.00 | $10,543,100,000.00 | $9,645,300,000.00 | $8,628,200,000.00 | 9.31% | $6,021,800,000.00 | $5,197,000,000.00 | $4,566,900,000.00 | 15.87% |
| Kohl's Corp | 1/31/2004 | 14,865,491,700.00 | -25.15% | 19,860,579,840.00 | 25,232,653,600.00 | $6,690,450,000.00 | $6,316,000,000.00 | $4,930,000,000.00 | 5.93% | $4,191,339,000.00 | $3,512,000,000.00 | $2,791,000,000.00 | 19.34% |
| Raytheon Co. | 12/31/2003 | 13,293,728,000.00 | -24.23% | 17,545,333,000.00 | 10,839,690,000.00 | $23,668,000,000.00 | $23,946,000,000.00 | $26,773,000,000.00 | -1.16% | $9,162,000,000.00 | $8,870,000,000.00 | $11,381,000,000.00 | 3.29% |
| Southwest Airlines | 12/31/2003 | 11,762,820,000.00 | -7.86% | 12,766,020,000.00 | 14,703,540,000.00 | $9,878,000,000.00 | $8,953,750,000.00 | $8,997,141,000.00 | 10.32% | $5,052,000,000.00 | $4,421,617,000.00 | $4,014,053,000.00 | 14.26% |
| Textron, Inc. | 1/3/2004 | 7,703,362,380.00 | 12.09% | 6,872,348,000.00 | 8,290,346,000.00 | $15,090,000,000.00 | $15,505,000,000.00 | $16,052,000,000.00 | -2.68% | $3,690,000,000.00 | $3,406,000,000.00 | $3,934,000,000.00 | 8.34% |
| Sovereign Bancorp, Inc. | 12/31/2003 | 5,800,825,690.00 | -19.27% | 7,185,585,000.00 | 2,825,845,000.00 | $43,505,329,000.00 | $39,524,193,000.00 | $35,474,838,000.00 | 10.07% | $3,260,406,000.00 | $2,764,318,000.00 | $2,202,481,000.00 | 17.95% |
| American Power Conversion Corp. | 12/31/2003 | 4,800,134,940.00 | 74.05% | 2,757,902,000.00 | 3,739,067,000.00 | $1,805,966,000.00 | $1,604,580,000.00 | $1,420,772,000.00 | 12.55% | $1,510,883,000.00 | $1,312,052,000.00 | $1,221,388,000.00 | 15.15% |
| GTECH Holdings Corp. | 2/28/2004 | 3,954,240,800.00 | 12.87% | 3,503,460,000.00 | 2,231,766,000.00 | $1,559,131,000.00 | $954,195,000.00 | $853,829,000.00 | 63.40% | $562,289,000.00 | $315,566,000.00 | $202,955,000.00 | 78.18% |
| Rouse Company | 12/31/2003 | 3,941,448,000.00 | 36.47% | 2,888,160,860.00 | 2,059,242,400.00 | $6,639,244,000.00 | $6,394,151,000.00 | $4,883,483,000.00 | 3.83% | $1,324,964,000.00 | $1,112,084,000.00 | $655,360,000.00 | 19.14% |
| Stanley Works | 1/3/2004 | 3,701,525,570.00 | -2.45% | 3,794,578,000.00 | 3,323,746,000.00 | $2,423,800,000.00 | $2,418,200,000.00 | $2,055,700,000.00 | 0.23% | $858,600,000.00 | $983,800,000.00 | $832,300,000.00 | -12.73% |
| Hasbro, Inc. | 12/31/2003 | 3,423,323,120.00 | 31.95% | 2,594,377,110.00 | 2,587,500,000.00 | $3,163,376,000.00 | $3,142,881,000.00 | $3,368,979,000.00 | 0.65% | $1,405,240,000.00 | $1,191,366,000.00 | $1,352,864,000.00 | 17.95% |
| Belo Corp | 12/31/2003 | 3,326,025,600.00 | 27.25% | 2,613,720,000.00 | 2,086,504,000.00 | $3,602,601,000.00 | $3,614,578,000.00 | $3,672,225,000.00 | -0.33% | $1,563,771,000.00 | $1,413,230,000.00 | $1,320,745,000.00 | 10.65% |
| Webster Financial | 12/31/2003 | 1,973,166,720.00 | 7.19% | 1,840,831,680.00 | 1,489,802,850.00 | $14,568,690,000.00 | $13,468,004,000.00 | $11,857,382,000.00 | 8.17% | $1,152,895,000.00 | $1,035,458,000.00 | $1,006,467,000.00 | 11.34% |
| BJ's Wholesale | 1/30/2004 | 1,754,451,452.60 | -45.18% | 3,200,431,770.00 | 3,255,170,512.00 | $1,721,109,000.00 | $1,480,957,000.00 | $1,422,511,000.00 | 16.22% | $852,221,000.00 | $740,803,000.00 | $686,567,000.00 | 15.04% |
| Perot Systems Corp | 12/31/2003 | 1,479,466,740.00 | 32.54% | 1,116,244,500.00 | 1,703,355,810.00 | $1,010,597,000.00 | $842,313,000.00 | $757,598,000.00 | 19.98% | $712,779,000.00 | $676,586,000.00 | $530,769,000.00 | 5.35% |
| Southern Union | 6/30/2003 | 1,415,804,400.00 | 59.00% | 890,418,469.00 | 1,071,000,000.00 | $4,590,938,000.00 | $2,676,467,000.00 | $2,907,299,000.00 | 71.53% | $920,418,000.00 | $685,364,000.00 | $721,857,000.00 | 34.30% |
| United Auto Group | 12/31/2003 | 1,276,167,200.00 | 81.10% | 704,676,320.00 | 803,606,000.00 | $3,137,181,000.00 | $2,690,314,000.00 | $1,946,576,000.00 | 16.61% | $828,412,000.00 | $704,442,000.00 | $515,683,000.00 | 17.60% |
| Lin TV | 12/31/2003 | 1,159,837,600.00 | 20.40% | 963,305,600.00 | 0.00 | $2,115,910,000.00 | $2,334,370,000.00 | $2,036,286,000.00 | -9.36% | $762,134,000.00 | $860,205,000.00 | $404,654,000.00 | -11.40% |
| Rogers Corp. | 3/11/2004 | 971,300,035.20 | 83.69% | 528,768,009.00 | 416,051,090.00 | $314,440,000.00 | $257,701,000.00 | $223,809,000.00 | 22.02% | $226,869,000.00 | $183,038,000.00 | $163,062,000.00 | 23.95% |
| Journal Register Co. | 12/28/2003 | 855,505,300.00 | -8.12% | 931,106,000.00 | 725,118,000.00 | $693,060,000.00 | $701,703,000.00 | $711,171,000.00 | -1.23% | $72,344,000.00 | ($3,879,000.00) | ($36,198,000.00) | -1965.02% |
| Seacoast Financial Services Corp. | 12/31/2003 | 794,343,162.06 | 54.52% | 514,059,590.00 | 331,988,398.00 | $4,385,136,000.00 | $3,701,045,000.00 | $3,347,467,000.00 | 18.48% | $390,857,000.00 | $319,488,000.00 | $305,724,000.00 | 22.34% |
| StarGas | 9/30/2003 | 754,422,900.00 | 68.11% | 448,780,000.00 | 384,048,000.00 | $975,610,000.00 | $943,766,000.00 | $898,819,000.00 | 3.37% | $189,776,000.00 | $232,264,000.00 | $198,264,000.00 | -18.29% |
| Helix Technology Corp. | 12/31/2003 | 495,620,010.00 | -30.21% | 710,192,000.00 | 631,820,000.00 | $145,990,000.00 | $159,471,000.00 | $113,580,000.00 | -8.45% | $118,806,000.00 | $132,242,000.00 | $92,967,000.00 | -10.16% |
| Covansys | 12/31/2003 | 392,553,720.00 | 73.67% | 226,038,800.00 | 379,600,000.00 | $316,271,000.00 | $305,274,000.00 | $297,623,000.00 | 3.60% | $90,809,000.00 | $82,170,000.00 | $87,805,000.00 | 10.51% |
| Washington Trust Bancorp, Inc. | 12/31/2003 | 356,537,632.00 | 37.85% | 258,648,000.00 | 268,455,000.00 | $1,973,807,000.00 | $1,745,661,000.00 | $1,362,229,000.00 | 13.07% | $138,055,000.00 | $128,721,000.00 | $97,937,000.00 | 7.25% |
| Kopin Corp. | 12/31/2003 | 355,350,427.11 | 9.07% | 325,793,166.50 | 520,981,015.60 | $174,820,469.00 | $174,566,394.00 | $203,648,969.00 | 0.15% | $153,737,157.00 | $156,917,668.00 | $184,330,962.00 | -2.03% |
| KVH Industries, Inc. | 12/31/2003 | 164,663,045.52 | 86.44% | 88,317,408.00 | 81,738,440.00 | $34,071,202.00 | $32,548,879.00 | $33,162,502.00 | 4.68% | $25,333,173.00 | $25,431,493.00 | $26,246,231.00 | -0.39% |
| Quaker Fabric Corp. | 1/3/2004 | 141,090,560.00 | -44.17% | 252,705,000.00 | 164,930,000.00 | $276,278,000.00 | $288,686,000.00 | $273,684,000.00 | -4.30% | $169,505,000.00 | $161,805,000.00 | $148,503,000.00 | 4.76% |
| Bancorp Rhode Island | 12/31/2003 | 138,674,699.32 | 60.63% | 86,331,650.00 | 59,200,000.00 | $1,093,971,000.00 | $1,012,877,000.00 | $862,250,000.00 | 8.01% | $72,107,000.00 | $66,427,000.00 | $59,097,000.00 | 8.55% |
| A. T. Cross Company | 1/3/2004 | 91,307,520.00 | -19.05% | 112,793,324.00 | 117,617,220.00 | $118,146,093.00 | $105,139,713.00 | $111,233,488.00 | 12.37% | $73,414,706.00 | $73,300,809.00 | $74,575,359.00 | 0.16% |
| Slade's Ferry Bancorp | 12/31/2003 | 87,078,759.72 | 47.54% | 59,020,230.00 | 38,436,910.00 | $439,448,541.00 | $398,374,983.00 | $394,760,563.00 | 10.31% | $42,742,141.00 | $41,167,004.00 | $38,466,131.00 | 3.83% |
| Astro-Med, Inc. | 1/31/2004 | 65,124,994.50 | 281.55% | 17,068,528.00 | 21,000,000.00 | $42,064,957.00 | $35,209,878.00 | $38,404,229.00 | 19.47% | $34,547,129.00 | $29,080,717.00 | $31,425,158.00 | 18.80% |
| Providence & Worcester Railroad | 12/31/2003 | 46,059,905.40 | 13.80% | 40,474,926.00 | 44,578,350.00 | $90,619,000.00 | $90,500,000.00 | $89,161,000.00 | 0.13% | $68,691,000.00 | $68,641,000.00 | $69,073,000.00 | 0.07% |
| Capital Properties, Inc. (see notes) | 12/31/2003 | 39,300,000.00 | 19.09% | 33,000,000.00 | 27,000,000.00 | $18,411,000.00 | $18,020,000.00 | $17,721,000.00 | 2.17% | $13,322,000.00 | $12,537,000.00 | $13,309,000.00 | 6.26% |
| LynchCp | 12/31/2003 | 21,120,390.00 | -6.00% | 22,468,500.00 | 42,148,400.00 | $23,019,000.00 | $23,430,000.00 | $31,615,000.00 | -1.75% | $11,033,000.00 | $10,934,000.00 | ($7,451,000.00) | 0.91% |
| Company Name | FYEND | Estimate Market Value 2003 | Estimate Market Value 2002 | Estimate Market Value 2001 | Total Assets03 | Total Assets02 | Total Assets01 | Total Asset Trend 2003 | Stockholders Equity03 | Stockholders Equity02 | Stockholders Equity01 | Total Stockholders Equity 2003 |